| PVOA= | $5,053 | |||||||
| $500 | $500 | $500 | $500 | $500 | ||||
| ..... | ||||||||
| ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ||||
| 1/1/08 | 12/31/08 | 12/31/09 | 12/31/10 | 12/31/11 | 12/31/?? | |||
| 0 | 1 | 2 | 3 | 4 | n=?? | |||
| PVOA = | PMT times [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| $5,053 = | $500 times [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| $10,152 / 5.076 = | [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| 10.106 = | [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| 10.106 = | PVOA factor = for n = 16 years; i = 6% per year |
Investment Account Activity
W/D No. Date Interest Added Withdrawal Account Balance Jan. 1, 2008 $ 5,053.00 1 Dec. 31, 2008 $ 303.18 $ 500.00 $ 4,856.18 2 Dec. 31, 2009 291.37 500.00 4,647.55 3 Dec. 31, 2010 278.85 500.00 4,426.40 4 Dec. 31, 2011 265.58 500.00 4,191.99 5 Dec. 31, 2012 251.52 500.00 3,943.51 6 Dec. 31, 2013 236.61 500.00 3,680.12 7 Dec. 31, 2014 220.81 500.00 3,400.92 8 Dec. 31, 2015 204.06 500.00 3,104.98 9 Dec. 31, 2016 186.30 500.00 2,791.28 10 Dec. 31, 2017 167.48 500.00 2,458.76 11 Dec. 31, 2018 147.53 500.00 2,106.28 12 Dec. 31, 2019 126.38 500.00 1,732.66 13 Dec. 31, 2020 103.96 500.00 1,336.62 14 Dec. 31, 2021 80.20 500.00 916.81 15 Dec. 31, 2022 55.01 500.00 471.82 16 Dec. 31, 2023 28.31 500.00 0.13
| PVOA= | $4,461 | |||||||
| $600 | $600 | $600 | $600 | $600 | ||||
| ..... | ||||||||
| ← 6 months → | ← 6 months → | ← 6 months → | ← 6 months → | ← 6 months → | ||||
| 1/1/08 | 7/1/08 | 1/1/09 | 7/1/09 | 1/1/10 | ?? | |||
| 0 | 1 | 2 | 3 | 4 | n=?? | |||
| PVOA = | PMT times [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| $4,461 = | $600 times [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| $4,461 / $600 = | [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| 7.435 = | [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| 7.435 = | PVOA factor = for n = 9 semiannual periods; i = 6% per semiannual period |
Loan Amortization Schedule
(For $4,461 at 8% per year with 9 semiannual payments.)
Pmt No. Date Total Payment Interest Payment* Principal Payment** Principle Balance Jan. 1, 2008 $ 4,461.00 1 July 1, 2008 $ 600.00 $ 178.44 $ 421.56 4,039.44 2 Jan. 1, 2009 600.00 161.58 438.42 3,601.02 3 July 1, 2009 600.00 144.04 455.96 3,145.06 4 Jan. 1, 2010 600.00 125.80 474.20 2,670.86 5 July 1, 2010 600.00 106.83 493.17 2,177.70 6 Jan. 1, 2011 600.00 87.11 512.89 1,664.80 7 July 1, 2011 600.00 66.59 533.41 1,131.39 8 Jan. 1, 2012 600.00 45.26 554.74 576.65 9 July 1, 2012 600.00 23.07 576.93 (0.28)
* Interest payment equals 4% of the previous principal balance.
** Principal payment equals $600 minus interest payment.
|
![]() Now you can highlight, make notes, and study away
|
» How do I calculate IRR and NPV?
» Why would someone buy a bond at a premium?
» What is the difference between Present Value (PV) and Net Present Value (NPV)?
» Should capital budgeting decisions be based on cash flows or revenues and expenses?
» How do you calculate the actual or real interest rate on a bond investment?
» What is a non-discount method in capital budgeting?
» How do you compute the selling price of a bond?

View All Present Value of an Ordinary Annuity Q&A